Half Year Financial Report
Released
Released
Announcement PDF
Variscan Mines Limited
ABN 16 003 254 395
HALF YEAR FINANCIAL REPORT
31 DECEMBER 2015
Contents
Directors’ Report ................................................................................................................................................................. 1
Consolidated Statement of Comprehensive Income ........................................................................................................... 3
Consolidated Statement of Financial Position ..................................................................................................................... 4
Consolidated Statement of Changes in Equity .................................................................................................................... 5
Consolidated Statement of Cash Flows .............................................................................................................................. 6
Notes to the Consolidated Financial Statements ................................................................................................................. 7
Directors’ Declaration ........................................................................................................................................................ 13
Independent Auditor’s Review Report ............................................................................................................................... 14
Auditor’s Independence Declaration ................................................................................................................................. 16
Corporate Directory ........................................................................................................................................................... 17
Directors’ Report
Your Directors submit their report on the Consolidated
Entity (the Group) consisting of Variscan Mines Limited
(Variscan or the Company) and the entities it controlled
at the end of, or during, the half year ended 31
December 2015.
Directors
The names of the Company’s Directors in office during
the half year and until the date of this report are as
below. Directors were in office for this entire period
unless otherwise stated.
Patrick Elliott
Non-Executive Chairman
Greg Jones
Managing Director
Kwan Chee Seng
Non-Executive Director
Dr Foo Fatt Kah
Non-Executive Director
Dr Jack Testard
Executive Director
Mike Moore
Non-Executive Director
Porte-aux-Moines was discovered by the BRGM
(Bureau de Recherches Géologiques et Minières - the
French geological survey) in 1975. Over the ensuing
decade the group completed 9,673 metres of core
drilling and just under two kilometres of underground
development defining significant high grade zinc-leadcopper-silver mineralisation up to 20 metres thick from
near surface to a depth of about 300 metres.
Over the last six months Variscan has 1.
Received further high grade zinc results from
ALS assays of historical drill core at the Porteaux-Moines including
including 6.5 metres @ 9.3% zinc, 1.9%
lead, 1.5% copper, 142.9 g/t silver, 1.4 g/t
gold from 304.5 metres (21.4% Zn Eq)
(appointed 4 August 2015)
Review and results of operations
The net result of operations after applicable income tax
expense for the half year was a Group loss of $731,677
(2014: loss of $2,685,380), which includes the write-off
of exploration and business development expenditure in
the current half year of $10,947 (2014: $145,682).
Successfully completed a VTEM survey and
modeling work over southern section of Merléac
which identified 14 ‘Tier 1’ high priority targets
with some exhibiting similar geophysical
characteristics to Porte-aux-Moines. The Porteaux-Moines VTEM anomaly extends for
approximately 400 metres, potentially increasing
strike length of currently defined high grade
mineralisation.
3.
Commenced work converting the large amount
of historic data for Porte-aux-Moines to
electronic formats in preparation for the
calculation of a Resource to 2012 JORC
standards. Assays for 56 out of 58 historical
holes drilled into deposit have been received. A
significant number of intersections at >15% Zn
Eq are present with an individual assay intervals
up to 50.3% Zn equivalent present.
France
Variscan commenced activities in France in 2010 and
was granted its first French exploration licence (PER) in
June 2013. To date the Company has received
approvals for six licences and has two others well
advanced within the approvals process.
Merléac
The Merléac PER covers 411 square kilometres over
the Châteaulin Basin, a sequence of felsic volcanics
and clastic sedimentary rocks containing a number of
volcanogenic massive sulphide (VMS) deposits
including the advanced Porte-aux-Moines zinc-leadcopper-silver deposit which lies near the centre of the
licence about 100 kilometres west of Rennes, Brittany.
1 > Variscan Mines Limited
PAM8 - 3.0 metres @ 17.2% zinc, 3.7%
lead, 1.53% copper, 159.3 g/t silver, 1.9
g/t gold from 237 metres (32.2% Zn Eq)
2.
Exploration
Variscan is one of the most active ASX listed junior
resource companies in western Europe. The Company
has targeted Europe for mineral deposits due to its
favourable geology, strong mineral endowment, good
infrastructure and relatively modest sovereign risk.
PAM16 - 19.5 metres @ 6.5% zinc, 1.0%
lead, 1.3% copper, 94.5 g/t silver, 1.0 g/t
gold from 301.5 metres (zinc equivalence
of 15.3% Zn Eq),
St Pierre
The St Pierre PER covers 386 square kilometres over
an important gold district believed to have been the
third largest gold producer in France. Within the PER,
the La Bellière gold mine is recorded to have produced
about 334,000 ounces of gold (plus silver) from 1906 to
1952, up to a maximum depth of 170 metres
intermittently over a strike length of about 1.6
kilometres.
Directors’ Report
St Pierre (continued)
Recent field work by Variscan has included further
extensional sampling around the Belleville prospect
south of the St Pierre township. This work continues to
provide strong encouragement. Former work by
Variscan defined an 800 x 500 metre zone of strongly
anomalous values up to 809 ppb gold (0.81g/t gold)
(see ASX announcement dated 2 June 2015). The new
work has extended this anomaly approximately 100
metres to the west and recorded higher grade gold-insoil values up to 2.4g/t gold (or 2420ppb gold) within the
main area of anomalism, clearly highlighting the
strength of the prospect. Planning for follow-up drilling
is in progress.
New Licences
Two additional high quality exploration licences granted
during the review period, Silfiac (lead-zinc-germanium)
and Loc Envel (tungsten). Both licences contain
advanced projects with potential for high grade
discoveries. Assessment work and data retrieval has
commenced.
Pursuant to the Placement of Shares announced
on 25 November 2015 the Placement entitled the
subscribers to one unlisted option (exercisable at
$0.05 per share with an expiry date of 29 January
2018) for every two shares issued. On 29 January
2016 the issue of options was approved at the
Company’s EGM and 29,347,830 unlisted options
were issued under these terms.
Auditor’s independence
declaration
A copy of the Auditor’s Independence Declaration to the
Directors as required under section 307C of the
Corporations Act 2001 is set out on page 16.
th
Signed at Sydney this 14 day of March 2016 in
accordance with a resolution of the Directors.
Corporate
The Company successfully completed a share
placement and share purchase plan, with A$1.55 million
raised (before costs). The Placement was underpinned
by a cornerstone investment by Acorn Capital Limited,
one of Australia’s most successful institutional investors
into the resource sector.
Competent Persons Statement
The information in this report that relates to Exploration
Results is based on information compiled by Greg
Jones, BSc (Hons), who is a member of the
Australasian Institute of Mining and Metallurgy. Mr
Jones is a Director and full-time employee of Variscan
Mines Limited and has sufficient experience which is
relevant to the style of mineralisation and type of
deposit under consideration and to the activity which he
is undertaking to qualify as a Competent Person as
defined in the 2012 Edition of the “Australasian Code
for Reporting of Exploration Results, Mineral Resources
and Ore Reserves”. Mr Jones consents to the inclusion
in the report of the matters based on his information in
the form and context in which it appears.
Significant events after the
balance date
There were, at the date of this report, no matters or
circumstances which have arisen since 31 December
2015 that have significantly affected or may significantly
affect the operations of the Group, the results of those
operations, or the state of affairs of the Group, in future
financial years, other than:
2 > Variscan Mines Limited
Greg Jones
Managing Director
Consolidated Statement of Comprehensive Income
For the half year ended 31 December 2015
31 Dec 2015
$
1,352,078
31 Dec 2014
$
169,604
ASX and ASIC fees
(51,092)
(19,424)
Contract administration services
(62,512)
(59,839)
Depreciation expense
(42,871)
(31,566)
Directors’ fees
(74,762)
(77,512)
Exploration and business development expenditure
(10,947)
(145,862)
Impairment of investment
(155,777)
(955,070)
Insurance
(23,058)
(27,059)
Revenue and other income
Note
4
Loss on options
-
(955)
Marketing and media costs
(40,823)
(307)
Motor vehicle running costs
(34,028)
(31,247)
Operating lease rental expense
Employee costs net of on-costs recharged to exploration
projects
Share of net losses of associate accounted for by the equity
method
Share-based compensation
(58,220)
(59,537)
(570,350)
(576,473)
(89,607)
(103,123)
(123,255)
(142,415)
Travel and accommodation
(54,836)
(49,558)
Other expenses from ordinary activities
(166,316)
(41,693)
(Loss) before income tax expense
(206,376)
(2,152,036)
Income tax (expense)
(525,301)
(533,344)
(Loss) after income tax expense
(731,677)
(2,685,380)
Items that may be reclassified to profit or loss
Amounts transferred from reserves to the income statement on
sale
Income tax on items of other comprehensive income
(141,000)
(46,835)
42,300
14,051
Other comprehensive (loss) for the period, net of tax
(98,700)
(32,784)
Total comprehensive (loss) for the period
(830,377)
(2,718,164)
Other comprehensive income
Earnings per share
Basic (loss) per share (cents per share)
12
(0.23)
(1.53)
Diluted (loss) per share (cents per share)
12
(0.23)
(1.53)
The Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes.
3 > Variscan Mines Limited
Consolidated Statement of Financial Position
As at 31 December 2015
Note
31 Dec 2015
$
30 Jun 2015
$
Cash and cash equivalents
5
1,388,947
1,714,414
Receivables
6
280,295
321,619
1,669,242
2,036,033
ASSETS
Current assets
Total current assets
Non-current assets
Investments – available for sale
7
1,126,623
478,729
Investment in associates
8
792,857
687,143
Receivables
6
24,171
23,740
258,259
232,272
9
2,995,858
2,272,301
Property, plant and equipment
Deferred exploration and evaluation expenditure
Deferred tax asset
277,244
732,050
Total non-current assets
5,475,012
4,426,235
Total assets
7,144,254
6,462,268
Trade and other payables
312,095
499,340
Provisions
117,449
125,392
Total current liabilities
429,544
624,732
54,509
50,091
LIABILITIES
Current liabilities
Non-current liabilities
Provisions
Total non-current liabilities
54,509
50,091
Total liabilities
484,053
674,823
6,660,201
5,787,445
Net assets
EQUITY
Equity attributable to equity holders of the parent
Contributed equity
10
17,942,769
16,413,561
Reserves
11
605,381
1,056,991
(11,887,949)
(11,683,107)
6,660,201
5,787,445
Accumulated losses
Total equity
The Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.
4 > Variscan Mines Limited
Consolidated Statement of Changes in Equity
For the half year ended 31 December 2015
Contributed
equity
$
14,526,115
Accumulated
losses
$
(10,449,634)
(Loss) for the period
-
Other comprehensive loss
-
Total comprehensive loss
for the period
Reserves
$
3,547,839
Total equity
$
7,624,320
(2,685,380)
-
(2,685,380)
-
(32,784)
(32,784)
-
(2,685,380)
(32,784)
(2,718,164)
-
696,042
(696,042)
-
-
-
51,303
51,303
Share-based payments
-
-
142,415
142,415
At 31 December 2014
14,526,115
(12,438,972)
3,012,731
5,099,874
At 1 July 2015
Contributed
equity
$
16,413,561
Accumulated
losses
$
(11,683,107)
Reserves
$
1,056,991
Total equity
$
5,787,445
(Loss) for the period
-
(731,677)
-
(731,677)
Other comprehensive loss
-
-
(98,700)
(98,700)
Total comprehensive loss
for the period
-
(731,677)
(98,700)
(830,377)
10
1,529,208
-
-
1,529,208
11
-
526,835
(526,835)
-
11
-
-
50,670
50,670
-
-
123,255
123,255
17,942,769
(11,887,949)
605,381
6,660,201
At 1 July 2014
Transactions with owners in
their capacity as owners:
Transfer expired options to
Retained Earnings
Foreign currency
Transactions with owners in
their capacity as owners:
Issue of share capital (net of
share issue costs)
Transfer expired options to
Retained Earnings
Foreign currency
Share-based payments
At 31 December 2015
11
The Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.
5 > Variscan Mines Limited
Consolidated Statement of Cash Flows
For the half year ended 31 December 2015
Note
31 Dec 2015
$
31 Dec 2014
$
(1,205,794)
(1,221,578)
107,545
153,037
9,229
41,767
(1,089,020)
(1,026,774)
Cash flows from operating activities
Payment to suppliers and employees
Consultancy fees received and rental income
Interest received
Net cash flows (used in) operating activities
Cash flows from investing activities
Purchase of plant and equipment
(62,151)
(52,725)
Exploration and business development expenditure
(792,318)
(576,894)
-
19,668
(5,000)
-
Tenement security deposit refunds/(payments) and other
Purchase of equity investments
Sale of equity investments
105,502
-
Net cash flows (used in) investing activities
(753,967)
(609,951)
1,595,000
-
(81,000)
-
Net cash flows from financing activities
1,514,000
-
Net (decrease) in cash and cash equivalents
(328,987)
(1,636,725)
Cash and cash equivalents at beginning of period
1,714,414
2,408,993
3,520
19,003
1,388,947
791,271
Cash flows from financing activities
Proceeds from issue of shares and options
Share issue costs
Net foreign exchange differences
Cash and cash equivalents at end of period
5
The Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.
6 > Variscan Mines Limited
Notes to the Consolidated Financial Statements
For the half year ended 31 December 2015
1.
Corporate information
The financial report of Variscan Mines Limited (Variscan or the Company) for the half year ended 31 December 2015
th
was authorised for issue in accordance with a resolution of the Directors on 14 March 2016. Variscan Mines Limited
(the parent) is a company incorporated in Australia as a Public company. Variscan shares are publicly traded on the
Australia Securities Exchange under ASX Code VAR.
The nature of the operations and principal activities of the Group are described in the Directors’ Report.
2.
Basis of preparation of the half year financial report
The half year financial report does not include all notes of the type normally included within the annual financial report
and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and
financing and investing activities of the Company as the full financial report.
The half year financial report should be read in conjunction with the annual Financial Report of Variscan as at 30 June
2015.
It is also recommended that the half year financial report be considered together with any public announcements made
by Variscan during the half year ended 31 December 2015 in accordance with the continuous disclosure obligations
arising under the Corporations Act 2001.
Basis of Preparation
The half year consolidated financial report is a general-purpose financial report, which has been prepared in accordance
with the requirements of the Corporations Act 2001, Accounting Standard AASB 134 Interim Financial Reporting and
other mandatory professional reporting requirements. The half year financial report has been prepared on a historical
cost basis except for Available for Sale Investments and Derivatives, which have been measured at fair value.
For the purpose of preparing the half year financial report, the half year has been treated as a discrete report period.
Significant Accounting Policies
The half year consolidated financial statements have been prepared using the same accounting policies as used in the
annual financial statements for the year ended 30 June 2015.
Basis of Consolidation
The half year consolidated financial statements comprise the financial statements of Variscan Mines Limited and its
subsidiaries (the Group). The financial statements of the subsidiaries are prepared for the same reporting period as the
parent company, using consistent accounting policies. All inter-company balances and transactions, including unrealised
profits arising from intra-group transactions, have been eliminated in full. The subsidiaries are consolidated from the date
on which control is transferred to the Group and cease to be consolidated from the date on which control is transferred
out of the Group. The Group includes Variscan Mines Limited and its wholly owned subsidiaries.
Going Concern
The financial report has been prepared on the going concern basis, which assumes continuity of normal business
activities and the realisation of assets and the settlement of liabilities in the ordinary course of business. The Directors
believe that the Group will have sufficient working capital to meet its minimum project development and administrative
expenses in the next twelve months following the date of signing of the financial report. The entity successfully raised
$1.6 million of capital during the period and the Directors are investigating options to raise additional funds to allow the
Group to pursue its project opportunities and reduce its working capital requirements with the intent that the consolidated
group continues as a going concern.
If all of these options are unsuccessful, this may indicate there is a material uncertainty that may cast significant doubt on
the Group’s ability to continue as a going concern.
7 > Variscan Mines Limited
Notes to the Consolidated Financial Statements
For the half year ended 31 December 2015
3.
Segment information
The operating segments identified by management are as follows:
(a)
(b)
Exploration projects funded directly by Variscan (“Exploration”) operating in France and Australia and;
Investments in other companies (“Investing”).
Regarding the Exploration segment, the Chief Operating Decision Maker (the Board of Directors) receives information on
the exploration expenditure incurred. This information is disclosed in Note 9 of the half year financial report. No segment
revenues are disclosed as each exploration tenement is not at a stage where revenues have been earned.
Furthermore, no segment costs are disclosed as all segment expenditure is capitalised, with the exception of expenditure
written off which is disclosed in Note 9.
Regarding the Investing segment, the Chief Operating Decision Maker reviews the value of investments and derivatives
held in other exploration companies. The changes in the value of investments and derivatives are disclosed in Notes 7
and 8 of the half year financial report. Segment revenues are disclosed in the statement of comprehensive income as
‘Gain/(loss) on options’.
Financial information about each of these tenements is reported to the Managing Director on an ongoing basis.
Corporate office activities are not allocated to operating segments as they are not considered part of the core operations
of any segment and comprise of the following:
Interest revenue
Corporate costs
Depreciation and amortisation of non-project specific property, plant and equipment
The Group’s accounting policies for reporting segments are consistent with those disclosed in Note 2.
4.
Revenue and other income
31 Dec 2015
$
31 Dec 2014
$
Interest received – other persons/corporations
5,546
21,735
Rental income
33,390
36,420
Consulting fees
71,960
111,449
Impairment recovery of investments
141,000
-
Gain on deemed disposal relating to an associate
900,000
-
Gain on associate investments
195,322
-
4,500
-
Revenue
Other Income
Profit on sale of available for sale investments
Unrealised gain on foreign currency
5.
360
-
1,352,078
169,604
31 Dec 2015
$
30 Jun 2015
$
Cash and cash equivalents
Cash at bank and in hand
Short-term deposits
8 > Variscan Mines Limited
1,388,947
332,574
-
1,381,840
1,388,947
1,714,414
Notes to the Consolidated Financial Statements
For the half year ended 31 December 2015
6.
Receivables
31 Dec 2015
$
30 Jun 2015
$
R&D tax concession and other tax refunds
200,175
195,226
GST receivable
33,851
35,511
Current
Interest receivable
443
4,126
Prepayments
27,077
64,658
Other debtors
18,749
22,098
Total current receivables
280,295
321,619
24,171
23,740
31 Dec 2015
$
30 Jun 2015
$
814,500
-
Non-current
Rental bonds
7.
Investments – available for sale
Investments – TMZ
(a)
Investments – AGR
(b)
65,003
188,000
Investments – SCI
(c)
247,120
290,729
1,126,623
478,729
(a)
On 24 November 2015 the Group’s shareholding in Thomson Resources Limited (TMZ) decreased to 19.82%. As
of this date the investment was accounted for as an available for sale investment (see Note 8). The market value
on ASX of Variscan’s 18,100,000 shares in Thomson Resources Limited (TMZ) at 31 December 2015 was
$814,500 ($0.045 per share) and on 4 March 2016 it was $724,000 ($0.04 per share).
(b)
During the period the Group sold 633,308 shares in Aguia Resources Limited (AGR). The market value on ASX of
the Group’s remaining 541,692 shares in AGR at 31 December 2015 was $65,003 ($0.12 per share) and on 4
March 2016 it was $54,169 ($0.10 per share).
(c)
The market value on ASX of the Group’s 14,536,449 shares in Silver City Minerals Limited (SCI) at 31 December
2015 was $247,120 ($0.017 per share) and on 4 March 2016 was $232,583 ($0.016 per share).
8.
Investment in associates
Investment in TMZ - accounted for as an associate
(until 24 November 2015)
Investment in EFE - accounted for as an associate
31 Dec 2015
$
30 Jun 2015
$
-
-
792,857
687,143
792,857
687,143
The Group’s interest in the above investments in associates has been brought to account as an investment in an equity
accounted associate in accordance with Australian Accounting Standard AASB 128 Investments in Associates as the
Directors consider that significant influence exists.
9 > Variscan Mines Limited
Notes to the Consolidated Financial Statements
For the half year ended 31 December 2015
8.
Investment in associates (continued)
Thomson Resources Ltd (TMZ)
During the period the Group purchased an additional 100,000 shares in TMZ bringing the total shareholding to
18,100,000 shares. On 24 November 2015 the Group’s shareholding decreased to 19.82% (30 June 2015: 21.39%). As
of this date the investment was accounted for as an available for sale investment (see Note 7). As a result of the change
in accounting treatment, an amount of $900,000 was recognised in the statement of comprehensive income as a gain on
disposal of an equity investment. As the investment was previously carried at nil, this amount represents the market
value of the investment at the date it ceased to be equity accounted.
Eastern Iron Limited (EFE)
A gain of $195,322 (30 June 2015: impairment adjustment of $1,033,886) was made to reflect the fair value of the
investment on ASX at 31 December 2015 of $792,857. During the period, share of associate net losses totalled $89,608
(30 June 2015: $128,971). As at 31 December 2015 the Group holds a total of 52,857,142 shares in Eastern Iron
representing a shareholding of 34.65%.
9.
Deferred exploration and evaluation expenditure
31 Dec 2015
$
30 Jun 2015
$
2,272,301
918,297
Expenditure incurred during the period
734,504
1,552,423
Expenditure written off during the period
(10,947)
(198,419)
2,995,858
2,272,301
Costs brought forward
Costs carried forward
In accordance with Note 2, the Directors write off exploration expenditure where they assess that the asset is impaired.
Exploration expenditure is written off either by a reassessment by the Group that has reduced the interpreted potential of
the licence for mineral deposits and/or a joint venture partner has withdrawn from a project.
10. Contributed equity
31 Dec 2015
$
30 Jun 2015
$
17,241,422
15,646,422
130,655,138 (30 June 2015: 130,655,138) listed options on issue
1,071,184
1,071,184
Share issue costs
(369,837)
(304,045)
17,942,769
16,413,561
Number
$
175,737,592
14,756,951
Share capital
375,749,632 ordinary shares fully paid (30 June 2015 : 306,447,930)
(a)
Option issue consideration
(a) Movements in ordinary shares on issue
At 31 December 2014
Shares issued
(i)
130,682,738
888,643
Shares issued
(ii)
27,600
414
Transfer value from options issue consideration reserve
(iii)
-
414
306,447,930
15,646,422
At 30 June 2015
Shares issued
(iv)
58,695,652
1,350,000
Shares issued
(v)
10,606,050
245,000
375,749,632
17,241,422
At 31 December 2015
10 > Variscan Mines Limited
Notes to the Consolidated Financial Statements
For the half year ended 31 December 2015
10. Contributed equity (continued)
(i)
The Company issued 130,682,738 shares at $0.015 per share in May 2015 under a pro-rata renounceable
Entitlement Offer. The shares were issued with a one for one attaching listed option. These options were valued
at a total of $1,071,598 leaving a value of $888,643 to be allocated to the share capital value.
(ii)
A total of 27,600 shares were issued on exercise of $0.015 listed options. The options were granted as per the
Entitlement Offer mentioned in (i) above.
(iii)
Transfer the value of the options exercised in (ii) from the options issue consideration reserve to share capital.
(iv)
The Company issued 58,695,652 shares at $0.023 per share in December 2015 in a placement.
(v)
The Company issued 10,606,050 shares at $0.0231 per share in December 2015 under a Share Purchase Plan
announced on 25 November 2015.
11. Reserves
31 Dec 2015
$
30 Jun 2015
$
Share-based compensation reserve
(a)
265,670
669,250
Investment revaluation reserve
(b)
-
98,700
Foreign currency translation reserve
(c)
339,711
289,041
605,381
1,056,991
(a)
The share-based compensation reserve is used to recognise the fair value of options issued but not exercised.
The movement during the period is as follows:
31 Dec 2015
30 Jun 2015
$
$
Balance at beginning of period
669,250
1,222,877
Share-based payment
123,255
142,415
Transfer expired options to Retained Earnings
(526,835)
(696,042)
Balance at end of period
265,670
669,250
(b)
The investment revaluation reserve arises in connection with the accounting for investments.
(c)
The foreign currency translation reserve arises from the translation of foreign currency subsidiaries.
12. Loss per share
31 Dec 2015
31 Dec 2014
$
$
(731,677)
(2,685,380)
Number
Number
316,154,646
175,737,592
Cents per share
Cents per share
Basic (loss) per share
(0.23)
(1.53)
Diluted (loss) per share
(0.23)
(1.53)
Net (loss) used in calculating basic and diluted gain per share
Weighted average number of ordinary shares outstanding during the year
used in calculation of basic EPS
The number of potential ordinary shares that are dilutive and included in determining diluted EPS are nil (2014: nil)
relating to share options issued. There are no instruments excluded from the calculation of diluted earnings per share
that could potentially dilute basic earnings per share in the future because they are antidilutive for all of the periods
presented.
Conversion, call, subscription or issue after 31 December 2015: Since the end of the financial half year there have been
no other conversions to, call of, or subscriptions for ordinary shares or issues of potential ordinary shares since the
reporting date and before the completion of these financial statements.
11 > Variscan Mines Limited
Notes to the Consolidated Financial Statements
For the half year ended 31 December 2015
13. Related party disclosures
Subsidiaries
The consolidated financial statements include the financial statements of Variscan Mines Limited (the Parent Entity) and
the following subsidiaries:
% Equity interest
$ Investment
Country of
incorporation
31 Dec
2015
30 Jun
2015
Bluestone 23 Pty Ltd
Australia
100
100
5,000
5,000
Variscan Mine SAS
France
100
100
2,461,379
2,461,379
Platsearch Australia Pty Ltd
Australia
100
100
5
5
Name
31 Dec
2015
30 Jun
2015
Transactions with Directors
The Company has an agreement with Luminor Capital Pte Ltd which is entitled to a cash fee of 6% of equity funds raised
by Luminor Capital and other parties. Mr Kwan and Dr Foo, Directors of Variscan, have an interest in and are directors of
Luminor Capital. No fees have been paid to date.
Variscan Mines SAS signed an agreement in January 2013 with E-Mines of which Michel Bonnemaison is a Director.
The agreement is for E-Mines to provide geological services, sample preparation and analytical services to Variscan
Mines SAS. A total of $254,013 was paid to E-Mines during the peri
Share your feedback
Discover