Quarterly Activities/Appendix 5B Cash Flow Report
ASX Announcement | 30 January 2026
Variscan Mines Limited (ASX:VAR)
QUARTERLY ACTIVITIES REPORT
For the period ending 31 December 2025
Highlights
Novales-Udías Project
• Received government approval of the Preliminary Mining Plan (Anteproyecto) for the San
Jose Mine, enabling pre-works, underground development and trial mining ahead of a
proposed mine restart.
• Reported high-grade underground drilling results at the Udías Mine, including the highest-
grade intercept (+20% Zn) drilled by the Company to date (see ASX release 11 November
2025):
o UDDT024: 6.43m @ 20.76% Zn, 2.77% Pb
o UDDT030: 7.40m @ 11.22%Zn, 0.03% Pb
o UDDT022: 7.65m @ 8.59%Zn, 1.77% Pb
o UDDT024: 4.65m @ 13.52%Zn, 0.61% Pb
o UDDT030: 7.00m @ 7.83%Zn, 0.03% Pb
• Intervals correlated well with exceptionally high-grade historic face sampling results
(>28% Zn).
• Drilling at Udías confirmed continuation of zinc mineralisation along structural trends
and in previously undrilled areas, with all drilling completed outside the current Mineral
Resource Estimate.
• Progressed all workstreams feeding into the Mine Re-Start Study; now 95% complete
Corporate
• All resolutions were passed at Annual General Meeting held on 28 November 2025.
• Shareholder approval for BMex earn-in to Midlands and Waterford zinc projects in Ireland
• Post-period, binding term sheet signed for A$1 million Convertible Loan Note Facility with
syndicate of professional and sophisticated mining sector-focused investors
• Enhanced financial liquidity to support exploration & development of the Novales- Udías
Zinc Project
Variscan Mines Limited (ASX:VAR) (“Variscan” or the “Company”) is pleased to provide
shareholders and investors with an operations overview to accompany the Appendix 5B for the quarter
ending 31 December 2025 (“Quarter” or the “Reporting Period”).
During the Quarter, the Company continued to advance its Explorer-Producer strategy, focused on
progressing the restart of the San Jose Mine while undertaking ongoing underground exploration at the
Udías Mine, part of the Novales-Udías Zinc Project in northern Spain.
2
Additionally during the Quarter, a major permitting milestone was achieved with the approval of the
Preliminary Mining Plan (Anteproyecto) by the Government of Cantabria. This approval enables pre-
works, underground development and trial mining to be undertaken ahead of a proposed mine restart
and represents a further de-risking step toward recommencing production at San Jose.
In parallel, underground diamond drilling at the Udías Mine continued to deliver high-grade zinc
intersections, confirming the continuation of mineralisation along structural trends and in previously
undrilled areas. All drilling completed at Udías was located outside the current Mineral Resource
Estimate (MRE), reinforcing the potential for future resource growth.
Variscan also progressed key technical workstreams during the Quarter, including metallurgical and
geotechnical studies, which are intended to inform the Mine Re-start Study and support development
planning. As reported in January 2026, workstreams required for the San Jose Mine Re-start Study are
approximately 95% complete, with publication of the Study expected to be in the coming weeks.
Variscan’s Managing Director & CEO, Stewart Dickson said:
“The December Quarter marked another important period for Variscan with the approval of the
Preliminary Mining Plan for the San Jose Mine, which enables pre-works, underground development and
trial mining to commence ahead of a potential restart.
Underground drilling at the Udías Mine continued to deliver high-grade zinc results outside the current
Mineral Resource Estimate, reinforcing the growth potential of the broader Novales–Udías system.
With key permitting milestones secured and technical workstreams progressing, we remain focused on
advancing the Mine Re-Start Study while continuing to progress exploration across the project.”
Novales-Udias Project
San Jose Mine
During the Quarter, Variscan received official approval from the Government of Cantabria for the
Preliminary Mining Plan (Anteproyecto) covering the San Jose and Udías mining licences.
The approval of the Anteproyecto represents a further step forward in the permitting pathway and
enables the Company to undertake pre-works, underground development and trial mining ahead of the
proposed restart of the San Jose Mine. The approval defines the general characteristics of the future
mining operation and provides a framework for early operational activities, including adaptation of
existing underground infrastructure, mine access, transportation, electrical installation, drainage and
underground safety systems that is required for large scale mining.
Together with the previously approved Mining Licences, Restoration Plan and annual Plan de Labores,
the Anteproyecto provides permitting approval to proceed with underground trial mining and small-
scale exploitation, while allowing additional permitting processes to continue in parallel.
The Company considers this approval a significant de-risking milestone and an important foundation
for the forthcoming Mine Re-Start Study.
Variscan has made significant progress on securing the permits required towards a restart of the San
Jose Mine:
3
Licence/ Permit Status Notes
Mining Licence Approved Valid to 2035 with ability to extend for a further 30
years
Restoration Plan Approved
Plan de Labores Approved Work Plan submitted annually
Anteproyecto Approved Preliminary Mining Plan
Additional permit applications and the associated workstreams to support them are underway. More
details will be set out the Mine ReStart Study when it is published. The effect of the permitting
progress made to date confers a number of advantages to Variscan:
• Able to conduct the pre works and development required to enable Mine Restart
• Able proceed with underground trial mining and small scale exploitation
• Allows additional permitting processes to run concurrently to those works resulting in no time
delays or additional costs and ensuring continuity of permitting progress
• Evidences strong in-house permitting capability and positive relationship with the Government
of Cantabria
Based on the work conducted for the Mine Restart Study, to be published, Variscan anticipate that the
following activities will be included in the initial pre-works and development package:
• Underground mine development
• Underground locomotive and haulage refurbishment
• Geotechnical works
• Power installation
• Communication installation
• Safety facilities
• Surface earthworks & site preparation
• Trial mining and stockpiling
4
Figure 1: Satellite image showing underground development connecting San Jose and Udías Mines.
Udías Mine
Underground diamond drilling continued at the Udías mine during the Quarter, with assay results
including the highest-grade intercept (+20% Zn) drilled by the Company to date and confirming the
continuation of high-grade zinc mineralisation along structural trends and in previously undrilled areas.
(refer ASX announcement 11 November 2025)
Notable intercepts reporting included:
• UDDT024: 6.43m @ 20.76% Zn, 2.77% Pb
• UDDT030: 7.40m @ 11.22%Zn, 0.03% Pb
• UDDT022: 7.65m @ 8.59%Zn, 1.77% Pb
• UDDT024: 4.65m @ 13.52%Zn, 0.61% Pb
• UDDT030: 7.00m @ 7.83%Zn, 0.03% Pb
The Udías Mine complex has a large footprint of under-explored workings which is along strike from, but
currently outside of the existing MRE. The drilling at Udías continued to demonstrate strong geological
similarity with mineralisation in the adjacent San Jose Mine, indicating they are part of the same mineral
system.
The future drilling plan is move systematically into new target zones along the existing mine
development to link up with the MRE and the San Jose Mine in Novales (Figure 2). Drilling during the
Quarter intersected significant zincmineralisation over mineable widths,approximately 80 metres from
surface, with results correlating well with historical high-grade face sampling.
The intercept from drillhole UDDT024 represents the highest-grade zinc intercept drilled at the Udías
Mine by the Company to date and confirms the presence of high-grade mineralisation over mineable
5
widths. The reported results correlate well with exceptionally high-grade historical face sampling,
further validating the geological interpretation and continuity of mineralisation within the Udías Mine.
Drilling is ongoing and further assay results are expected to be reported as they become available.
Figure 2: Plan view of the southern part of the Udías Mine indicating locations of underground
diamond drillholes (new results shown in yellow boxes), mine development and historical face
samples1 (shown in pink boxes). Insert shows location relative to the size and scale of the Udías
Mine, as well the continuation into the San Jose Mine to the northeast (see ASX release 11
November 2025).
6
Figure 3: Plan view of the southern part of the Udías Mine indicating areas of drilling results, mine
development, future drilling targets to link with zones of current mineral resources in north-
eastern part of the Udías Mine and beyond to the San Jose Mine
7
Figure 4. Orthographic view utilizing recent 3D laser survey work indicating Udías Mine drilling
results reported and in-situ mine development to link with the San Jose Mine.
Figure 5. Orthographic view indicating Udías Mine drilling results reported (shown in yellow
boxes) in this release (see ASX release 11 November 2025).
8
Mine Re-Start Study
During the Quarter, Variscan continued progressing technical workstreams feeding into the Mine Re-
Start Study. Metallurgical test work advanced during the period, including ore characterisation and
assessment of pre-concentration and flotation performance, aimed at optimising the proposed
processing flowsheet and reducing downstream processing requirements.
In parallel, geotechnical assessments were progressed, including rock strength testing, to inform mine
design assumptions, development planning and infrastructure requirements for a potential restart of
operations. The outcomes of these studies are intended to form key inputs into the Mine Re-Start Study.
These workstreams are intended to support development planning and inform the scope of initial pre-
works and trial mining activities permitted under the Anteproyecto.
Corporate & Financial
The Company held its Annual General Meeting on 28 November 2025. All resolutions put to
shareholders were passed on a poll, including resolutions relating to the earn-in and joint venture
arrangements over the Irish zinc assets.
Financial liquidity
In addition to cash at bank, the Company has recently entered into a binding term sheet for an
unsecured, A$1 million convertible loan note facility (the “Facility”) to support the exploration and
development of its 100% owned Novales- Udías Zinc Project in Cantabria, northern Spain.
The Facility is being provided by a small syndicate of professional and sophisticated mining sector
focused investors who are supportive of the Company’s development plans and progression towards
recommencing production at the San Jose Mine
The key terms of the Facility are set out the Company’s ASX announcement of 30 January 2026.
Pursuant to the terms of the Facility, Variscan has the ability to draw funds flexibly up to a maximum of
A$1 million, for which the Company would issue 1 Note for every A$1 drawn. The Facility is currently
wholly undrawn.
Consequently, the Company is able to support continued exploration & development work on the
Novales- Udías Zinc Project.
Summary of Expenditure on Exploration Activities
For the Quarter, the Group spent $559,000 on exploration activities, substantively all of which related
to the Group’s Spanish zinc projects. These exploration activities related to:
• Underground drilling;
• Geological modelling;
• Technical consulting fees;
• Tenement administration, reporting and management; and
• Directly-attributable corporate overheads and administration costs.
In accordance with ASX Listing Rule 5.3.2, the Company advises that no Mining Development or
Production activities were conducted during the quarter.
9
Deferred Settlement Shares
In accordance with the acquisition of the Spanish Zinc projects, the Company must issue additional
shares upon the satisfaction of certain exploration milestones. These milestones are for the definition,
in accordance with JORC 2012, of an Inferred Mineral Resource (or greater) of:
• Milestone 1: 4 million tonnes at 7% Zn
• Milestone 2: 8 million tonnes at 7% Zn
• Upon satisfaction of each of these milestones, the Company must issue 27,500,000 ordinary
shares to the vendors of Slipstream Spain Pty Ltd and Slipstream Spain 2 Pty Ltd, and 2,426,471
shares to Hispanibal S.L. as the vendor of the “Hispanibal Option”, for a total of 59,852,941
Ordinary Shares if both milestones are met.
There is currently no obligation to issue the milestone shares.
Other
During the quarter, the Company made payments to related parties of $235,000 represented by
remuneration paid to Directors.
Outlook and Catalysts
Variscan has multiple high-value catalysts expected to deliver increasing visibility over its development
strategy and growth trajectory. Key near-term activity includes:
• Completion of BMex Earn-In
• Results from metallurgical test work for inclusion in the Mine Re-Start Study
• Results from geotechnical test work for inclusion in the Mine Re-Start Study
• Publication of the Mine Re-Start Study
• Further assay results from underground drilling at the Udias Mine
ENDS
This ASX announcement has been approved by the Board and authorised for issue by Mr Stewart Dickson,
Managing Director and CEO, Variscan Mines Limited
For further information, please contact:
Variscan Mines Limited (ASX:VAR)
Stewart Dickson
Managing Director & CEO
E: stewart.dickson@variscan.com.au
T: +44 (0) 7799 694195
Media & Investor Enquiries
Jane Morgan Management
Chloe Hayes
E: chloe@janemorganmanagement.com.au
P: + 61 (0) 458 619317
10
About Variscan Mines Limited (ASX:VAR)
For more information
We encourage all investors to share questions on this announcement via our interactive
investor hub: https://variscan.com.au/announcements
Or scan the QR code.
Subscribe to our news alert service: https://variscan.com.au/s/8d46e7
Follow us on LinkedIn
Follow us on Twitter
Visit our investor website: www.variscan.com.au
11
Novales-Udias Project Summary
The Novales-Udias Project is an advanced, zinc-lead project located in the Basque-Cantabrian Basin,
some 30km southwest from the regional capital, Santander. The project is centred around the former
producing San Jose and Udias underground mines with a large surrounding de-risked, district scale
exploration and development area. This includes a number of satellite underground and surface
workings and areas of zinc anomalism. Variscan has delineated the significant 12km mineralised
Novales Trend the majority of which is over valid, granted mining tenements1
.
The San Jose Mine is nearby (~9km) to the world class Reocin Mine which is the largest known strata-
bound carbonate-hosted Zn-Pb deposit in Spain2
and one of the world’s richest MVT deposits3
. It is
within trucking distance (~80km) from the San Juan de Nieva zinc smelter operated by Asturiana de Zinc
(owned by Glencore).
Novales-Udias Project Highlights
• Near term zinc production opportunity (subject to positive exploratory & development work)
• Updated JORC compliant Mineral Resource Estimate of 3.4Mt @ 7.6% Zn, 0.9 %Pb released in
December 2024
• Expanded tenement holding of 111 km2
(including a number of granted mining tenements)
• Regional exploration potential for another discovery analogous to Reocin Mine (total past
production and remaining resource 62Mt @ 8.7% Zn and 1.0% Pb4 5
)
• Trucking distance (~ 80km) from the San Juan de Nieva smelter (Glencore owned)
• Classic MVT carbonate hosted Zn-Pb district
• Historic production of high-grade zinc from San Jose Mine; average grade reported as ~7% Zn6
with super high grade ‘bolsas’ (mineralised pods and lenses) commonly 10-20% Zn and in some
instances +30% Zn7
• Maiden drilling at Udias Mine
• Simple mineralogy of sphalerite – galena – calamine
• Mineralisation is strata-bound, epigenetic, lenticular and sub-horizontal
• Access and infrastructure all in place
• Local community and government support due to historic mining activity
1
Refer to ASX announcement of 29 July 2019
2
Velasco, F., Herrero, J.M., Yusta, I., Alonso, J.A., Seebold, I. and Leach, D., (2003) ‘Geology and Geochemistry of the Reocin Zinc-Lead
Deposit, Basque-Cantabrian Basin, Northern Spain’ Econ. Geol. v.98, pp. 1371-1396.
3
Leach, D.L., Sangster, D.F., Kelley, K.D., Large, R.R., Garven, G., Allen, C.R., Gutzner, J., Walters, S., (2005) ‘Sediment-hosted lead-zinc
deposits: a global perspective’. Econ. Geol. 100th Anniversary Special Paper 561 607
4
Velasco, F., Herrero, J.M., Yusta, I., Alonso, J.A., Seebold, I. and Leach, D., 2003 - Geology and Geochemistry of the Reocin Zinc-Lead
Deposit, Basque-Cantabrian Basin, Northern Spain: in Econ. Geol. v.98, pp. 1371-1396.
5
Cautionary Statement: references in this announcement to the publicly quoted resource tonnes and grade of the Project are historical and
foreign in nature and not reported in accordance with the JORC Code 2012, or the categories of mineralisation as defined in the JORC Code
2012. A competent person has not completed sufficient work to classify the resource estimate as mineral resources or ore reserves in
accordance with the JORC Code 2012. It is uncertain that following evaluation and/or further exploration work that the foreign/historic
resource estimates of mineralisation will be able to be reported as mineral resources or ore reserves in accordance with the JORC Code
2012.
6
These figures have been taken from historical production data from the School of Mines in Torrelavega historical archives.
7
Reports of the super high-grade mineralisation are supported with historical production data from the School of Mines in Torrelavega
historical archives. (Refer ASX release 29 July 2019)
12
Mineral Resource Estimate for Novales-Udias Project
JORC Mineral Resource Estimate for San Jose Mine and north-eastern Udías by deposit and
classification reported above at 2% Zn+Pb cut-off (ASX announcement 9 December 2024)
Competent Person Statement
The information in this document that relates to exploration results and technical information about the Novales-Udias project
is based on, and fairly represents information and supporting documentation compiled and reviewed by Dr. Mike Mlynarczyk,
Principal of the Redstone Exploration Services, a geological consultancy acting as an external consultant for Variscan Mines.
Dr. Mlynarczyk is a Professional Geologist (PGeo) of the Institute of Geologists of Ireland, and European Geologist (EurGeol) of
the European Federation of Geologists, as well as Fellow of the Society of Economic Geologists (SEG). With over 14 years of
full-time exploration experience in MVT-style zinc-lead systems in several of the world’s leading MVT provinces, Dr. Mlynarczyk
has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the
activity which he is undertaking to qualify as a Competent Person as defined in the December 2012 edition of the “Australasian
Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves” (‘JORC Code’). Dr. Mlynarczyk consents to
the inclusion in the report of the matters based upon the information in the form and context in which it appears.
Where reference is made to previous releases of exploration results and mineral resource estimates in this announcement,
the Company confirms that it is not aware of any new information or data that materially affects the information included in
those announcements and all material assumptions and technical parameters underpinning the exploration results and
mineral resource estimates included in those announcements continue to apply and have not materially changed.
The information in this document that relates to previous exploration results was prepared pre-2012 JORC code. It is the
opinion of Variscan that the exploration data is reliable. Although some of the data is incomplete, nothing has come to the
attention of Variscan that causes it to question the accuracy or reliability of the historic exploration.
Forward Looking Statements
Forward-looking statements are only predictions and are not guaranteed. They are subject to known and unknown risks,
uncertainties and assumptions, some of which are outside the control of the Company. Past performance is not necessarily a
guide to future performance and no representation or warranty is made as to the likelihood of achievement or reasonableness
of any forward-looking statements or other forecast. The occurrence of events in the future are subject to risks, uncertainties
and other factors that may cause the Company’s actual results, performance or achievements to differ from those referred to
in this announcement. Given these uncertainties, recipients are cautioned not to place reliance on forward looking
statements. Any forward-looking statements in this announcement speak only at the date of issue of this announcement.
Subject to any continuing obligations under applicable law and the ASX Listing Rules, the Company, its directors, officers,
employees and agents do not give any assurance or guarantee that the occurrence of the events referred to in this
announcement will occur as contemplated.
13
LISTING OF TENEMENTS HELD AT 31 DECEMBER 2025
Tenement Tenement No. Interest Joint Venture Details
SPAIN
Cantabria
Buenahora Fraction 1
Buenahora Fraction 2
San José
La Torra
Tres Amigos
Torpeza
Andrea
Andrea-demasía a
Es
Dudosa
Cargadoiro
Tres amigos-demasía a
Flor del pueblo
Torpeza-demasía a
Torpeza-3ª demasía a
Torpeza-2ª demasía a
Flor del pueblo-demasía a
Dudosa-demasía a
Andrea-3ª demasía a
Andrea-2ª demasía a
Cargadoiro-demasía a
Ampliación a Matilde
Aumentada
Campitos
Campitos-demasía a
Carmenchu
Amelita
Eloísa
Ampliación a Matilde-demasía a
Cargadoiro 2
Amelita-demasía a
Carmenchu-demasía a
Eloísa-demasía a
Carmenchu-2ª demasía a
6º Aumento a porvenir
Ampliación a Matilde-demasía a
Campitos-segunda demasía a
Cargadoiro 2- demasía a
Carmenchu-tercera demasía a
6º Aumento a porvenir-demasía a
Torpeza-tercera demasía a
Esperanza
IP 16.662-01
IP 16.662-02
EC 94
EC 512
EC 1565
EC 2557
EC5220
EC5374
EC8049
EC8165
EC11589
EC11594
EC12942
EC12952
EC13079
EC13080
EC13154
EC13170
EC13175
EC13176
EC13260
EC13641
EC14238
EC14554
EC14640
EC14945
EC14949
EC14947
EC14948
EC14954
EC14979
EC14980
EC14981
EC14982
EC15672
EC13641-10
EC14554-20
EC14954-10
EC14980-30
EC15672-10
EC2557-30
IP 16674
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
14
Tenement Tenement No. Interest Joint Venture Details
Estela
Elena
Candela
Valeria
Hipolita (Reocin)
Ana Isabel
Toledo
Guajaraz
IP 16672
IP 16673
IP 16676
IP 16675
IP 16680
IP 16679
IP 4.203
100%
100%
100%
100%
100%
100%
100%
NEW SOUTH WALES
Willyama EL 8075 0% Note 1
Hillston EL 6363 39.2% Perilya can earn 80%, Eaglehawk
9.8%
Native Dog EL 8236 0% Note 1
Woodlawn South ELs 7257 and 7469 0% Royalty interest only
SOUTH AUSTRALIA
Junction Dam EL 5682 0% Marmota acquired 100% ownership.
See Note 2
Callabonna EL 5360 49% Red Metal 51%, can earn 70%
FRANCE
St Pierre
Beaulieu
PER
PER
100%
100%
Note 3
EL = Exploration License
PER = Permis Exclusif de Recherche (France)
IP = Investigation Permit (Spain)
EC = Exploration Concession (Spain)
Note 1: Under an agreement with Silver City Minerals Limited, Broken Hill Operations and Eaglehawk
Geological Consulting Pty Ltd Variscan has converted its interest in parts of these tenements to a
NSR (Net Smelter Return).
Note 2: Marmota has earned 100% of the uranium rights only in EL 5682. Variscan has a 0.5% net profits
royalty on production from a uranium mine.
Note 3: The remaining exploration licenses owned by Variscan Mines SAS (excluding the Couflens PER)
have been conditionally acquired by a new wholly owned subsidiary, Variscan Mines Europe
Limited. Pursuant to the approval for the Subsidiary Sale, the Ministry of Economy and Finance has
imposed, without prior consultation, the compulsory relinquishment of the remaining licenses. The
Company has approved the relinquishment request and has yet to receive a response. The
timetable for the completion of the relinquishment process is unknown.
Rule 5.5
ASX Listing Rules Appendix 5B (17/07/20) Page 1
+ See chapter 19 of the ASX Listing Rules for defined terms.
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
Variscan Mines Limited
ABN Quarter ended (“current quarter”)
16 003 254 395 31 December 2025
Consolidated statement of cash flows Current quarter
$A’000
Year to date (6
months)
$A’000
1. Cash flows from operating activities
- -
1.1 Receipts from customers
1.2 Payments for
- -
(a) exploration & evaluation
(b) development - -
(c) production - -
(d) staff costs (134) (166)
(e) administration and corporate costs
(including one-off legal and other
associated costs)
(96) (392)
1.3 Dividends received (see note 3) - -
1.4 Interest received - -
1.5 Interest and other costs of finance paid - -
1.6 Income taxes paid - -
1.7 Government grants and tax incentives - -
1.8 Other (provide details if material) - -
- Costs related to proposed
acquisition of Irish Zinc Projects
(62) (112)
1.9 Net cash from / (used in) operating
activities
(291) (669)
2. Cash flows from investing activities
- -
2.1 Payments to acquire or for:
(a) entities
(b) tenements - -
(c) property, plant and equipment - -
(d) exploration & evaluation (559) (998)
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 2
+ See chapter 19 of the ASX Listing Rules for defined terms.
Consolidated statement of cash flows Current quarter
$A’000
Year to date (6
months)
$A’000
(e) investments - -
(f) other non-current assets - -
2.2 Proceeds from the disposal of:
- -
(a) entities
(b) tenements - -
(c) property, plant and equipment - -
(d) investments - -
(e) other non-current assets - -
2.3 Cash flows from loans to other entities - -
2.4 Dividends received (see note 3) - -
2.5 Other (provide details if material) - -
2.6 Net cash from / (used in) investing
activities
(559) (998)
3. Cash flows from financing activities
- 2,000
3.1 Proceeds from issues of equity securities
(excluding convertible debt securities)
3.2 Proceeds from issue of convertible debt
securities - -
3.3 Proceeds from exercise of options - -
3.4 Transaction costs related to issues of equity
securities or convertible debt securities (17) (149)
3.5 Proceeds from borrowings - -
3.6 Repayment of borrowings - -
3.7 Transaction costs related to loans and
borrowings - -
3.8 Dividends paid - -
3.9 Other (provide details if material) - -
3.10 Net cash from / (used in) financing
activities (17) 1851
4. Net increase / (decrease) in cash and
cash equivalents for the period
4.1 Cash and cash equivalents at beginning of
period 1,503 452
4.2 Net cash from / (used in) operating
activities (item 1.9 above) (291) (669)
4.3 Net cash from / (used in) investing activities
(item 2.6 above) (559) (998)
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 3
+ See chapter 19 of the ASX Listing Rules for defined terms.
Consolidated statement of cash flows Current quarter
$A’000
Year to date (6
months)
$A’000
4.4 Net cash from / (used in) financing activities
(item 3.10 above) (17) 1,851
4.5 Effect of movement in exchange rates on
cash held (1) (1)
4.6 Cash and cash equivalents at end of
period 635 635
5. Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
Current quarter
$A’000
Previous quarter
$A’000
5.1 Bank balances 635 1,503
5.2 Call deposits - -
5.3 Bank overdrafts - -
5.4 Other (provide details) - -
5.5 Cash and cash equivalents at end of
quarter (should equal item 4.6 above) 635 1,503
6. Payments to related parties of the entity and their
associates
Current quarter
$A'000
6.1 Aggregate amount of payments to related parties and their
associates included in item 1
134
6.2 Aggregate amount of payments to related parties and their
associates included in item 2
101
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
ASX Listing Rules Appendix 5B (17/07/20) Page 4
+ See chapter 19 of the ASX Listing Rules for defined terms.
7. Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
7.1 Loan facilities - -
7.2 Credit standby arrangements - -
7.3 Other (please specify) - -
7.4 Total financing facilities - -
7.5 Unused financing facilities available at quarter end -
7.6 Include in the box below a description of each facility above, including the lender, interest
rate, maturity date and whether it is secured or unsecured. If any additional financing
facilities have been entered into or are proposed to be entered into after quarter end,
include a note providing details of those facilities as well.
8. Estimated cash available for future operating activities $A’0
Share your feedback
Discover