Quarterly Activities/Appendix 5B Cash Flow Report
ASX Announcement | 31 July 2025
Variscan Mines Limited (ASX:VAR)
QUARTERLY ACTIVITIES REPORT
For the period ending 30 June 2025
Highlights
Novales-Udias Project
•
•
•
•
•
•
•
•
Underground drilling at Udias Mine delivered high-grade zinc and lead intercepts
currently outside the existing Mineral Resource Estimate including:
o UDDT016: 8.00m @ 9.60% Zn, 0.02%Pb & 10.00m @ 5.58% Zn, 0.52% Pb
o UDDT009: 7.10m @ 3.85% Zn, 0.47%Pb & 5.00m @ 5.32% Zn, 0.59% Pb
o UDDT010: 5.40m @ 5.06% Zn, 0.20% Pb
o UDDT017: 4.00m @ 4.93% Zn, 0.04% Pb
Two new exploration licences (Ana Isabel & Hipólita) awarded over 21.9km2
Novales-Udias Project tenement area expanded to 111.1km2 in proven zinc district;
now doubled in size since project acquisition
Ana Isabel license is immediately adjacent to existing tenements held by Variscan
offering advanced exploration and development potential
Hipólita license covers part of former producing, world-class, Reocín Mine and its
extensions
Reocín Mine produced approximately 62 Mt of ore grading 8.7% Zn and 1.0% Pb. In
2003, at mine closure, average production grades were 8.5% Zn and 0.9%Pb with
Reserves of 2.5Mt remaining 1
Metallurgical and geotechnical test work progressing
Ore sorting and flotation testing underway
Variscan Mines Limited (ASX:VAR) (“Variscan” or the “Company”) is pleased to provide
shareholders and investors with an operations overview to accompany the Appendix 5B for the
quarter ending 30 June 2025 (“Quarter” or the “Reporting Period”).
During the Quarter, the Company made further progress at its flagship Novales-Udias Zinc Project
in Northern Spain. The Company was granted two additional exploration licenses by the Consejería
de Innovación, Industria, Turismo y Comercio del Gobierno de Cantabria (the Government of
Cantabria). These licenses cover a combined area of 21.9km2, increasing the total project area to
111.1km2 and further consolidating the Company’s strategic landholding in a proven zinc district.
During the Reporting Period, the Company also delivered a second batch of assay results from its
ongoing underground drilling campaign at the Udias Mine, part of the Novales-Udias Project. Drilling
results at Udias demonstrated strong geological similarity with mineralisation in the San Jose Mine,
indicating they are part of the same mineral system.
Velasco, F., Herrero, J.M., Yusta, I., Alonso, J.A., Seebold, I. and Leach, D., (2003) ‘Geology and Geochemistry of the
Reocin Zinc-Lead Deposit, Basque-Cantabrian Basin, Northern Spain’ Econ. Geol. v.98, pp. 1371-1396.
1
Variscan’s Managing Director & CEO, Stewart Dickson said,
“It has been another busy quarter for Variscan both in the field with a very promising maiden drill
campaign unfolding at the Udias Mine together with advancing study work streams and securing new
licences expanding our footprint. We are making demonstrable progress on all fronts.
We have much to look forward to as our approach is designed to leverage the Novales-Udias
Project’s inherent advantages as a de-risked, former producing mine, while recognising the potential
opportunities in and around it that remain underexplored. The development strategy is underpinned
by the goal of generating early cash flow to support ongoing exploration and development, creating
a self-sustaining cycle of value creation.
We look forward to reporting drilling results and study outcomes, especially metallurgical test work
and geotechnical test work in the coming period”.
Novales-Udias Project
During the Reporting Period, the Company announced the conditional award of two new exploration
licenses by the Consejería de Innovación, Industria, Turismo y Comercio del Gobierno de Cantabria
(the Government of Cantabria) in northern Spain. The two licences cover a combined area of
21.9km2, expanding the total tenement area of the Novales-Udias Project to 111.1km2.
The two new licences, Ana Isabel & Hipólita, collectively referred to as the ‘Caborredondo II’
licences (Figure 1 and Table 1) have been granted for an initial three-year period, with the option for
a further three-year extension, subject to standard compliance requirements, including the
submission of exploration progress reports.
Formal ratification of the licences is expected upon the submission and approval of supplementary
documentation by Variscan, including annual work programs, to the satisfaction of the Government
of Cantabria. Importantly, the award of these licences does not carry any minimum financial
expenditure obligations, proving Variscan with flexibility in planning and execution of exploration
activities.
Figure 1: Map of enlarged licence areas including the Caborredondo II licences (new licence areas
show in hatched green)
2
Table 1: Licence areas awarded comprising the Caborredondo II Licences
Licence Area
Size (km2)
Hipólita (Reocin)
0.83
Ana Isabel
21.10
Total
21.93
The former producing world-class Reocín Mine is located on the southeast flank of the syncline,
whereas the newly gained ground within the Ana Isabel licence occupies a symmetrical position on
the northwest flank of the syncline, where dolomitic alteration and zinc mineralization are well
developed in the same Gargasian (Upper Aptian) carbonate beds as found at the nearby Reocín
Mine.
The Reocín deposit is one of the largest known strata-bound, carbonate-hosted, zinc-lead deposits
in Europe. The total metal endowment of the deposit, including past production and remaining
reserves, is approximately 62 Mt of ore grading 8.7% Zn and 1.0% Pb 2. It is reported that Reserves of
2.5Mt were remaining at the end of mining operations in 2003 3.
Figure 2: Map of enlarged licence areas and underlying geology
Velasco, F., Herrero, J.M., Yusta, I., Alonso, J.A., Seebold, I. and Leach, D., (2003) ‘Geology and Geochemistry of the
Reocin Zinc-Lead Deposit, Basque-Cantabrian Basin, Northern Spain’ Econ. Geol. v.98, pp. 1371-1396.
3
Ibid
2
3
Figure 3: Geological cross-section of the Santillana syncline with exploration interest highlighted
Figure 4: Map of enlarged Novales-Udias Project licence areas and location of historical
drillholes.
4
Figure 5: Plan view of Reocín Mine workings overlain with Hipólita licence and location of
historical.
The Reocín Zn-Pb Mine is located within the Santillana synclinal in the Basque-Cantabrian basin,
about 30km southwest of Santander. It is the largest known strata-bound carbonate-hosted Zn-Pb
deposit in Spain 4 and one of the world’s largest known Mississippi Valley Type (MVT) deposits 5. It
produced approximately 62Mt of ore with grades of approximately 8.7% Zn and 1.0% Pb. At the end
of the mine life in 2003, average grades were 8.5% Zn and 0.9% Pb with remaining reserves of 2.5Mt 6.
4
Velasco, F., Herrero, J.M., Yusta, I., Alonso, J.A., Seebold, I. and Leach, D., (2003) ‘Geology and Geochemistry of the Reocin Zinc-Lead
Deposit, Basque-Cantabrian Basin, Northern Spain’ Econ. Geol. v.98, pp. 1371-1396.
5
Leach, D.L, Sangster D.F, Kelley, K.D, Large D.D, Garven, G, Allen, C.R, Gutzmer, J, Walters, S, (2005) ‘Sediment-hosted lead zinc
deposits: a global perspective’ Econ. Geol. 100th Anniversary Special Paper pp. 561-607
6
Velasco, F., Herrero, J.M., Yusta, I., Alonso, J.A., Seebold, I. and Leach, D., (2003) ‘Geology and Geochemistry of the Reocin Zinc-Lead
Deposit, Basque-Cantabrian Basin, Northern Spain’ Econ. Geol. v.98, pp. 1371-1396.
5
Figure 6: Plan view of Reocín Mine workings overlain with Hipólita licence
Figure 7: Cross section through the central part of the Reocín deposit, showing the relation of the
ore lenses and the host dolostones 7
7
US Geological Survey (2010) ‘A Deposit Model for Mississippi Valley Type Lead-Zinc Ores’ Scientific Investigations Report 2010-5070-A
from Leach et al, 2005; modified from Velasco et al, 2003.
6
The Cantabria region is a proven multi-deposit zinc district. MVT zinc-lead deposits usually occur in
extensive districts consisting of several to as many as 400 deposits 8. The addition of the new
Caborrendo II licences adds to the significant land package secured by Variscan. This presents a
district scale advanced exploration and development opportunity over multiple mines and proven
mineralized areas which are typically high-grade as well as very prospective under-explored targets.
This supports the company’s Explorer-Producer strategy which aims to scale up production, initially
at the San Jose Mine, to multiple deposits and develop the long-term opportunity funded by those
operations.
Underground Drilling at Udias Mine
During the Quarter, (ASX announcement 2 June 2025) the Company announced a second batch of
assay results from the maiden underground drilling campaign at the Udias Mine, part of the NovalesUdias Project. The underground drilling campaign was designed to test priority discovery targets in
previously undrilled areas. It successfully discovered new zones of mineralisation and corroborated
well with historical face sampling data 9 , confirming that past production from Zn-oxide did not fully
exploit the high-grade, zinc-rich sulphide mineralisation.
The Udias Mine complex has a large footprint of under-explored workings which is along strike,
however currently outside the existing Mineral Resource Estimate (MRE). Assay results retuned from
the latest round of diamond drilling indicated that mineralised zones extend well beyond the current
geological and MRE model and remain open.
The drilling at Udias also demonstrated strong geological similarity with mineralisation in the San
Jose Mine, indicating they are part of the same mineral system. Drilling continued during the
Reporting Period, to confirm the upside of the largely under-explored yet highly mineralised area.
US Geological Survey (2010) ‘A Deposit Model for Mississippi Valley Type Lead-Zinc Ores’ Scientific Investigations
Report 2010-5070-A
9
Refer ASX announcement 10 September 2024
8
7
Figure 8: Plan view of southern part of the Udías Mine indicating locations of underground
diamond drillholes (new results shown in yellow boxes), mine development and historical face
samples. Insert shows location relative to the size and scale of the Udías Mine, as well the
continuation into the San Jose/Novales Mine to the northeast.
8
Figure 9: Plan view of southern part of the Udías Mine indicating areas of drilling results, mine
development , future drilling targets to link with zones of current Mineral Resources in northeastern Udías.
9
Figure 10: Section view indicating Udías Mine drilling results, future drilling target zones to link
with the current Mineral Resources and San Jose Mine.
Drilling at Udias is ongoing. The Udias Mine is highly prospective and under-explored. The target
areas are all located outside of the existing MRE model and are expected to add to an updated
MRE anticipated for 2H 2025.
Mine Re-Start Study
The Company continued progressing key technical workstreams forming part of the Mine Re-Start
Study during the quarter. Metallurgical test work, comprising four distinct phases, was progressed
across European laboratories. They included sample preparation prior to pre-concentration, ore
sorting trials with TOMRA in Germany, heavy liquid separation trials in the UK, comminution testing,
and flotation optimisation.
Geotechnical work also progressed, with uniaxial compressive strength (UCS) testing and stope
stability assessments underway. Early results support previous assumptions of strong, competent
host rock and indicate minimal ground support requirements for initial mining areas. This data will
inform mine design and scheduling considerations.
Explorer-Producer Strategy
Variscan continues to implement its Explorer-Producer strategy, centered on advancing the highgrade Novales-Udias Project towards restarting production while simultaneously growing the
resource base through targeted exploration. This dual-track approach is designed to leverage the
Project’s unique position as a de-risked, former producing mine, while recognising the potential
opportunities in and around it that remain underexplored. The phased development strategy is
underpinned by the goal of generating early cash flow to support ongoing exploration and
development, creating a self-sustaining cycle of value creation.
10
FINANCIAL & CORPORATE
SUMMARY OF EXPENDITURE ON EXPLORATION ACTIVITIES
For the quarter, the Group spent $314,000 on exploration activities, substantively all of which
related to the Group’s Spanish zinc projects. These exploration activities related to:
• Underground drilling;
• Geological mapping and modelling;
• Technical consulting fees;
• Tenement administration, reporting and management; and
• Directly-attributable corporate overheads and administration costs.
In accordance with ASX Listing Rule 5.3.2, the Company advises that no Mining Development or
Production activities were conducted during the quarter.
DEFERRED SETTLEMENT SHARES
In accordance with the acquisition of the Spanish Zinc projects, the Company must issue additional
shares upon the satisfaction of certain exploration milestones. These milestones are for the
definition, in accordance with JORC 2012, of an Inferred Mineral Resource (or greater) of:
Milestone 1: 4 million tonnes at 7% Zn
Milestone 2: 8 million tonnes at 7% Zn
Upon satisfaction of each of these milestones, the Company must issue 27,500,000
ordinary shares to the vendors of Slipstream Spain Pty Ltd and Slipstream Spain 2 Pty Ltd,
and 2,426,471 shares to Hispanibal S.L. as the vendor of the “Hispanibal Option”, for a total
of 59,852,941 Ordinary Shares if both milestones are met.
There is currently no obligation to issue the milestone shares.
•
•
•
OTHER
During the quarter, the Company made payments to related parties of $33,000, represented by
remuneration paid to Directors.
ENDS
This ASX announcement has been approved by the Board and authorised for issue by Mr Stewart Dickson,
Managing Director and CEO, Variscan Mines Limited
For further information, please contact:
Variscan Mines Limited (ASX:VAR)
Stewart Dickson
Managing Director & CEO
E: stewart.dickson@variscan.com.au
T: +44 (0) 7799 694195
Media & Investor Enquiries
Jane Morgan Management
Chloe Hayes / Jane Morgan
E: chloe@janemorganmanagement.com.au / jm@janemorganmanagement.com.au
P: + 61 (0) 458619317/ +61 (0) 405 555 618
11
We encourage all investors to share questions on this announcement via our interactive
investor hub: https://variscan.com.au/announcements
Or scan the QR code.
Subscribe to our news alert service: https://variscan.com.au/s/8d46e7
About Variscan Mines Limited (ASX:VAR)
To learn more, please visit: www.variscan.com.au
For more information
Follow us on LinkedIn
Follow us on Twitter
Visit our investor website: www.variscan.com.au
12
Novales-Udias Project Summary
The Novales-Udias Project is an advanced, zinc-lead project located in the Basque-Cantabrian
Basin, some 30km southwest from the regional capital, Santander. The project is centred around
the former producing San Jose and Udias underground mines with a large surrounding de-risked,
district scale exploration and development area. This includes a number of satellite underground
and surface workings and areas of zinc anomalism. Variscan has delineated the significant 12km
mineralised Novales Trend the majority of which is over valid, granted mining tenements 10.
The San Jose Mine is nearby (~9km) to the world class Reocin Mine which is the largest known stratabound carbonate-hosted Zn-Pb deposit in Spain 11 and one of the world’s richest MVT deposits 12. It
is within trucking distance (~80km) from the San Juan de Nieva zinc smelter operated by Asturiana
de Zinc (owned by Glencore).
Novales-Udias Project Highlights
•
•
•
•
•
•
•
•
•
•
•
•
Near term zinc production opportunity (subject to positive exploratory & development work)
Updated JORC compliant Mineral Resource Estimate of 3.4Mt @ 7.6% Zn, 0.9 %Pb released
in December 2024
Expanded tenement holding of 111 km2 (including a number of granted mining tenements)
Regional exploration potential for another discovery analogous to Reocin Mine (total past
production and remaining resource 62Mt @ 8.7% Zn and 1.0% Pb 13 14)
Trucking distance (~ 80km) from the San Juan de Nieva smelter (Glencore owned)
Classic MVT carbonate hosted Zn-Pb district
Historic production of high-grade zinc from San Jose Mine; average grade reported as ~7%
Zn 15 with super high grade ‘bolsas’ (mineralised pods and lenses) commonly 10-20% Zn and
in some instances +30% Zn 16
Maiden drilling at Udias Mine
Simple mineralogy of sphalerite – galena – calamine
Mineralisation is strata-bound, epigenetic, lenticular and sub-horizontal
Access and infrastructure all in place
Local community and government support due to historic mining activity
Refer to ASX announcement of 29 July 2019
Velasco, F., Herrero, J.M., Yusta, I., Alonso, J.A., Seebold, I. and Leach, D., (2003) ‘Geology and Geochemistry of the Reocin Zinc-Lead
Deposit, Basque-Cantabrian Basin, Northern Spain’ Econ. Geol. v.98, pp. 1371-1396.
12
Leach, D.L., Sangster, D.F., Kelley, K.D., Large, R.R., Garven, G., Allen, C.R., Gutzner, J., Walters, S., (2005) ‘Sediment-hosted leadzinc deposits: a global perspective’. Econ. Geol. 100th Anniversary Special Paper 561 607
13
Velasco, F., Herrero, J.M., Yusta, I., Alonso, J.A., Seebold, I. and Leach, D., 2003 - Geology and Geochemistry of the Reocin Zinc-Lead
Deposit, Basque-Cantabrian Basin, Northern Spain: in Econ. Geol. v.98, pp. 1371-1396.
14
Cautionary Statement: references in this announcement to the publicly quoted resource tonnes and grade of the Project are historical
and foreign in nature and not reported in accordance with the JORC Code 2012, or the categories of mineralisation as defined in the
JORC Code 2012. A competent person has not completed sufficient work to classify the resource estimate as mineral resources or ore
reserves in accordance with the JORC Code 2012. It is uncertain that following evaluation and/or further exploration work that the
foreign/historic resource estimates of mineralisation will be able to be reported as mineral resources or ore reserves in accordance
with the JORC Code 2012.
15
These figures have been taken from historical production data from the School of Mines in Torrelavega historical archives.
16
Reports of the super high-grade mineralisation are supported with historical production data from the School of Mines in Torrelavega
historical archives. (Refer ASX release 29 July 2019)
10
11
13
Mineral Resource Estimate for Novales-Udias Project
JORC Mineral Resource Estimate for San Jose Mine and north-eastern Udías by deposit and
classification reported above at 2% Zn+Pb cut-off (ASX announcement 9 December 2024)
Competent Person Statement
The information in this document that relates to the exploration results and technical information is based on,
and fairly represents information and supporting documentation reviewed by Dr. Mike Mlynarczyk, Principal
of the Redstone Exploration Services, a geological consultancy acting as an external consultant for Variscan
Mines. Dr. Mlynarczyk is a Professional Geologist (PGeo) of the Institute of Geologists of Ireland, and European
Geologist (EurGeol) of the European Federation of Geologists, as well as Fellow of the Society of Economic
Geologists (SEG). With over 10 years of full-time exploration experience in MVT-style zinc-lead systems in
several of the world’s leading MVT provinces, Dr. Mlynarczyk has sufficient experience which is relevant to the
style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to
qualify as a Competent Person as defined in the December 2012 edition of the “Australasian Code for
Reporting of Exploration Results, Mineral Resources and Ore Reserves” (‘JORC Code’). Dr. Mlynarczyk
consents to the inclusion in the report of the matters based upon the information in the form and context in
which it appears.
Where reference is made to previous releases of exploration results and mineral resource estimates in this
announcement, the Company confirms that it is not aware of any new information or data that materially
affects the information included in those announcements and all material assumptions and technical
parameters underpinning the exploration results and mineral resource estimates included in those
announcements continue to apply and have not materially changed.
The information in this document that relates to previous exploration results was prepared pre-2012 JORC
code. It is the opinion of Variscan that the exploration data is reliable. Although some of the data is
incomplete, nothing has come to the attention of Variscan that causes it to question the accuracy or reliability
of the historic exploration.
Forward Looking Statements
Forward-looking statements are only predictions and are not guaranteed. They are subject to known and
unknown risks, uncertainties and assumptions, some of which are outside the control of the Company. Past
performance is not necessarily a guide to future performance and no representation or warranty is made as
to the likelihood of achievement or reasonableness of any forward-looking statements or other forecast. The
occurrence of events in the future are subject to risks, uncertainties and other factors that may cause the
Company’s actual results, performance or achievements to differ from those referred to in this
announcement. Given these uncertainties, recipients are cautioned not to place reliance on forward looking
statements. Any forward-looking statements in this announcement speak only at the date of issue of this
announcement. Subject to any continuing obligations under applicable law and the ASX Listing Rules, the
Company, its directors, officers, employees and agents do not give any assurance or guarantee that the
occurrence of the events referred to in this announcement will occur as contemplated.
14
LISTING OF TENEMENTS HELD AT 30 JUNE 2025
Tenement
Tenement No.
Interest
Joint Venture Details
SPAIN – Note 5
Cantabria
Buenahora Fraction 1
IP 16.662-01
100%
Buenahora Fraction 2
IP 16.662-02
100%
San José
EC 94
100%
La Torra
EC 512
100%
Tres Amigos
EC 1565
100%
Torpeza
EC 2557
100%
Andrea
EC5220
100%
Andrea-demasía a
EC5374
100%
Es
EC8049
100%
Dudosa
EC8165
100%
Cargadoiro
EC11589
100%
Tres amigos-demasía a
EC11594
100%
Flor del pueblo
EC12942
100%
Torpeza-demasía a
EC12952
100%
Torpeza-3ª demasía a
EC13079
100%
Torpeza-2ª demasía a
EC13080
100%
Flor del pueblo-demasía a
EC13154
100%
Dudosa-demasía a
EC13170
100%
Andrea-3ª demasía a
EC13175
100%
Andrea-2ª demasía a
EC13176
100%
Cargadoiro-demasía a
EC13260
100%
Ampliación a Matilde
EC13641
100%
Aumentada
EC14238
100%
Campitos
EC14554
100%
Campitos-demasía a
EC14640
100%
Carmenchu
EC14945
100%
Amelita
EC14949
100%
Eloísa
EC14947
100%
Ampliación a Matilde-demasía a
EC14948
100%
Cargadoiro 2
EC14954
100%
Amelita-demasía a
EC14979
100%
Carmenchu-demasía a
EC14980
100%
Eloísa-demasía a
EC14981
100%
Carmenchu-2ª demasía a
EC14982
100%
6º Aumento a porvenir
EC15672
100%
Ampliación a Matilde-demasía a
EC13641-10
100%
Campitos-segunda demasía a
EC14554-20
100%
Cargadoiro 2- demasía a
EC14954-10
100%
Carmenchu-tercera demasía a
EC14980-30
100%
6º Aumento a porvenir-demasía a
EC15672-10
100%
Torpeza-tercera demasía a
EC2557-30
100%
Esperanza
IP 16674
100%
Estela
IP 16672
100%
Elena
IP 16673
100%
Candela
IP 16676
100%
Valeria
IP 16675
100%
15
Tenement
Hipolita (Reocin)
Tenement No.
IP 16680
Interest
100%
Joint Venture Details
Ana Isabel
IP 16679
100%
IP 4.203
100%
Willyama
EL 8075
0%
Hillston
EL 6363
39.2%
Native Dog
EL 8236
0%
Note 1
Woodlawn South
ELs 7257 and 7469
0%
Royalty interest only
Junction Dam
EL 5682
0%
Marmota acquired 100% ownership.
See Note 2
Callabonna
EL 5360
49%
Red Metal 51%, can earn 70%
St Pierre
PER
100%
Beaulieu
PER
100%
Toledo
Guajaraz
NEW SOUTH WALES
Note 1
Perilya can earn 80%, Eaglehawk
9.8%
SOUTH AUSTRALIA
FRANCE
EL
= Exploration License
PER
= Permis Exclusif de Recherche (France)
IP
= Investigation Permit (Spain)
EC
= Exploration Concession (Spain)
Note 1:
Under an agreement with Silver City Minerals Limited, Broken Hill Operations and Eaglehawk
Geological Consulting Pty Ltd Variscan has converted its interest in parts of these tenements to
a NSR (Net Smelter Return).
Note 2:
Marmota has earned 100% of the uranium rights only in EL 5682. Variscan has a 0.5% net
profits royalty on production from a uranium mine.
Note 3:
The remaining exploration licenses owned by Variscan Mines SAS (excluding the Couflens PER)
have been conditionally acquired by a new wholly owned subsidiary, Variscan Mines Europe
Limited. Pursuant to the approval for the Subsidiary Sale, the Ministry of Economy and Finance
has imposed, without prior consultation, the compulsory relinquishment of the remaining
licenses. The Company has approved the relinquishment request and has yet to receive a
response. The timetable for the completion of the relinquishment process is unknown.
16
Rule 5.5
Appendix 5B
Mining exploration entity or oil and gas exploration entity
quarterly cash flow report
Name of entity
Variscan Mines Limited
ABN
Quarter ended (“current quarter”)
16 003 254 395
30 June 2025
Consolidated statement of cash flows
Current quarter
$A’000
1.
Cash flows from operating activities
1.1
Receipts from customers
1.2
Payments for
Year to date (12
months)
$A’000
-
-
(a) exploration & evaluation
-
(2)
(b) development
-
-
(c) production
-
-
(d) staff costs
(32)
(273)
(e) administration and corporate costs
(64)
(440)
1.3
Dividends received (see note 3)
-
-
1.4
Interest received
-
6
1.5
Interest and other costs of finance paid
-
-
1.6
Income taxes paid
-
-
1.7
Government grants and tax incentives
-
-
1.8
Other (provide details if material)
-
-
1.9
Net cash from / (used in) operating
activities
(96)
(709)
2.
Cash flows from investing activities
2.1
Payments to acquire or for:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
(314)
(1,529)
(e) investments
-
-
(f)
-
-
(d) exploration & evaluation
other non-current assets
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 1
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
2.2
Current quarter
$A’000
Year to date (12
months)
$A’000
Proceeds from the disposal of:
(a) entities
-
-
(b) tenements
-
-
(c) property, plant and equipment
-
-
(d) investments
-
-
(e) other non-current assets
-
-
2.3
Cash flows from loans to other entities
-
-
2.4
Dividends received (see note 3)
-
-
2.5
Other (provide details if material)
-
-
2.6
Net cash from / (used in) investing
activities
(314)
(1,529)
3.
Cash flows from financing activities
3.1
Proceeds from issues of equity securities
(excluding convertible debt securities)
-
2,367
3.2
Proceeds from issue of convertible debt
securities
-
-
3.3
Proceeds from exercise of options
-
-
3.4
Transaction costs related to issues of equity
securities or convertible debt securities
-
(216)
3.5
Proceeds from borrowings
250
250
3.6
Repayment of borrowings
-
-
3.7
Transaction costs related to loans and
borrowings
-
-
3.8
Dividends paid
-
-
3.9
Other (provide details if material)
-
32
250
2,433
-
Receipt of Director Working Capital
loans
3.10
Net cash from / (used in) financing
activities
4.
Net increase / (decrease) in cash and
cash equivalents for the period
4.1
Cash and cash equivalents at beginning of
period
608
250
4.2
Net cash from / (used in) operating
activities (item 1.9 above)
(96)
(709)
4.3
Net cash from / (used in) investing activities
(item 2.6 above)
(314)
(1,529)
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 2
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
Consolidated statement of cash flows
Current quarter
$A’000
Year to date (12
months)
$A’000
4.4
Net cash from / (used in) financing activities
(item 3.10 above)
250
2,433
4.5
Effect of movement in exchange rates on
cash held
4
7
4.6
Cash and cash equivalents at end of
period
452
452
5.
Reconciliation of cash and cash
equivalents
at the end of the quarter (as shown in the
consolidated statement of cash flows) to the
related items in the accounts
Current quarter
$A’000
Previous quarter
$A’000
5.1
Bank balances
452
608
5.2
Call deposits
-
-
5.3
Bank overdrafts
-
-
5.4
Other (provide details)
-
-
5.5
Cash and cash equivalents at end of
quarter (should equal item 4.6 above)
452
608
6.
Payments to related parties of the entity and their
associates
6.1
Aggregate amount of payments to related parties and their
associates included in item 1
33
6.2
Aggregate amount of payments to related parties and their
associates included in item 2
-
Current quarter
$A'000
Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an
explanation for, such payments.
ASX Listing Rules Appendix 5B (17/07/20)
+ See chapter 19 of the ASX Listing Rules for defined terms.
Page 3
Appendix 5B
Mining exploration entity or oil and gas exploration entity quarterly cash flow report
7.
Financing facilities
Note: the term “facility’ includes all forms of financing
arrangements available to the entity.
Add notes as necessary for an understanding of the
sources of finance available to the entity.
Total facility
amount at quarter
end
$A’000
Amount drawn at
quarter end
$A’000
250
250
7.1
Loan facilities
7.2
C
Share your feedback
Discover