Quarterly Cashflow Report
Released
Released
Announcement PDF
VARISCAN MINES LIMITED
Appendix 5B
Mining exploration entity quarterly report
Rule 5.3
Appendix 5B
Mining exploration entity quarterly report
Introduced 1/7/96. Origin: Appendix 8. Amended 1/7/97, 1/7/98, 30/9/2001.
Name of entity
VARISCAN MINES LIMITED
ABN
Quarter ended (“current quarter”)
16 003 254 395
31 March 2015
Consolidated statement of cash flows
Current quarter
31 March 2015
$A’000
Year to date
(9 months)
31 March 2015
$A’000
Receipts from product sales and related debtors
Payments for:
(a)
exploration and evaluation
(b)
development
(c)
production
(d)
administration
Dividends received
Interest and other items of a similar nature received
Interest and other costs of finance paid
Income taxes paid/received R&D tax offset
Other - tenement security deposits/bank guarantee
- other deposits
- consulting fees and rental income
0
(231)
0
0
(603)
0
2
0
274
10
0
53
0
(808)
0
0
(1,824)
0
44
0
274
30
(1)
206
Net Operating Cash Flows
(495)
(2,079)
0
0
(55)
0
380
0
0
0
0
Cash flows related to operating activities
1.1
1.2
1.3
1.4
1.5
1.6
1.7
Cash flows related to investing activities
1.8
Payment for purchases of:
1.9
Proceeds from sale of:
1.10
1.11
1.12
Loans to other entities
Loans repaid by other entities
Other
0
0
(2)
0
380
0
0
0
0
Net investing cash flows
378
325
Total operating and investing cash flows (carried forward)
(117)
(1,754)
1.13
30/9/2001
(a)
(b)
(c)
(a)
(b)
(c)
prospects
equity investments
other fixed assets
prospects
equity investments
other fixed assets
Appendix 5B Page 1
VARISCAN MINES LIMITED
Appendix 5B
Mining exploration entity quarterly report
Current quarter
$A’000
Year to date
$A’000
(117)
(1,754)
Proceeds from issues of shares, options, etc
Proceeds from sale of forfeited shares
Proceeds from borrowings
Repayment of borrowings
Dividends paid
Other – Equity raising costs
0
0
0
0
0
(2)
0
0
0
0
0
(2)
Net financing cash flows
(2)
(2)
Net increase (decrease) in cash held
(119)
(1,756)
1.20
1.21
Cash at beginning of quarter/year to date
Exchange rate adjustments to item 1.20
791
(17)
2,409
2
1.22
Cash at end of quarter
655 *
655 *
1.13
Total operating and investing cash flows (brought
forward)
Cash flows related to financing activities
1.14
1.15
1.16
1.17
1.18
1.19
*Note: On 24 March 2015 the Company announced an entitlement issue of shares with attached options to
raise up to $3.5 million. The offer opened on 2 April 2015 and closed on 27 April 2015. The total amount
raised under the Entitlement Offer was $1,960,241before costs and as stated in the Prospectus the Company
will look to place the remaining shortfall within 3 months of the Entitlement Offer on the same terms and
conditions.
Payments to directors of the entity and associates of the directors
Payments to related entities of the entity and associates of the related entities
Current quarter
$A'000
1.23
Aggregate amount of payments to the parties included in item 1.2
111
1.24
Aggregate amount of loans to the parties included in item 1.10
Nil
1.25
Explanation necessary for an understanding of the transactions
Salaries, directors’ fees and consultancy fees at normal commercial rates
Non-cash financing and investing activities
2.1
Details of financing and investing transactions which have had a material effect on consolidated
assets and liabilities but did not involve cash flows
None
30/9/2001
Appendix 5B Page 2
VARISCAN MINES LIMITED
2.2
Appendix 5B
Mining exploration entity quarterly report
Details of outlays made by other entities to establish or increase their share in projects in which the
reporting entity has an interest
Expenditure by joint venture partners on exploration tenements in which Variscan has an
interest amounted to $34,000.
Financing facilities available
Add notes as necessary for an understanding of the position.
Amount available
$A’000
Amount used
$A’000
3.1
Loan facilities
Nil
Nil
3.2
Credit standby arrangements
Nil
Nil
Estimated cash outflows for next quarter (Variscan Group)
$A'000
4.1
Exploration and evaluation
452
4.2
Development
0
4.3
Production
0
4.4
Administration
508
Total
960
*Note: On 24 March 2015 the Company announced an entitlement issue of shares with attached options to
raise up to $3.5 million. The offer opened on 2 April 2015 and closed on 27 April 2015. The total amount
raised under the Entitlement Offer was $1,960,241before costs and as stated in the Prospectus the Company
will look to place the remaining shortfall within 3 months of the Entitlement Offer on the same terms and
conditions.
Reconciliation of cash
Reconciliation of cash at the end of the quarter (as shown in
the consolidated statement of cash flows) to the related items
in the accounts is as follows
Current quarter
$A'000
Previous quarter
$A'000
5.1
Cash on hand and at bank
348
318
5.2
Deposits at call - foreign currency equivalent
307
253
5.3
Bank overdraft
0
0
5.4
Other - bills receivable, bank accepted and short term
bank deposits
0
220
655
791
Total: cash at end of quarter (item 1.22)
Changes in interests in mining tenements
Tenement reference
6.1
Nature of interest
(note (2))
Interest at
beginning
of quarter
Interest
at end
of quarter
Interests in mining
tenements
relinquished,
reduced or lapsed
30/9/2001
Appendix 5B Page 3
VARISCAN MINES LIMITED
Appendix 5B
Mining exploration entity quarterly report
6.2
Interests in mining
tenements acquired
or increased
6.3
The full Variscan schedule of tenements is included as an attachment to this report.
Issued and quoted securities at end of current quarter
Description includes rate of interest and any redemption or conversion rights together with prices and dates.
Total Number
7.1
Preference securities
Nil
7.2
Changes during quarter
(a) Increases through issues
(b) Decreases through returns of
capital, buy-backs, redemptions
Nil
7.3
Ordinary securities
- fully paid
7.4
Changes during quarter
(a) Increases through issues
(b) Decreases through return of
capital, buy-backs,
Nil
7.5
Convertible debt securities
Nil
7.6
Changes during quarter
(a) Increases through issues
(b) Decreases through securities
redeemed for cash
Nil
7.7
Options
VARAO
VARAU
VARAV
175,737,592
10,900,000
2,300,000
15,650,000
7.8
Issued during quarter
Nil
7.9
Exercised during quarter
Nil
7.10
Expired/cancelled during quarter
Nil
7.11
Debentures
(totals only)
Nil
7.12
Unsecured notes
(totals only)
Nil
30/9/2001
Number quoted
Issue price per
security (see note
3) (cents)
Amount paid up
per security (see
note 3) (cents)
Exercise price
Expiry date
$0.30
$0.14
$0.07
25 Nov 2015
31 Oct 2015
4 Dec 2017
175,737,592
Nil
Nil
Nil
Nil
Appendix 5B Page 4
VARISCAN MINES LIMITED
Appendix 5B
Mining exploration entity quarterly report
Compliance statement
1.
This statement has been prepared under accounting policies which comply with accounting standards as
defined in the Corporations Law or other standards acceptable to ASX (see note 4).
2.
This statement does give a true and fair view of the matters disclosed.
Sign here:
Date:
30 April 2015
(Director / Company Secretary)
Print name:
Ivo Polovineo
Notes
1.
The quarterly report provides a basis for informing the market how the entity’s activities have been
financed for the past quarter and the effect on its cash position. An entity wanting to disclose additional
information is encouraged to do so, in a note or notes attached to this report.
2.
The “Nature of interest” (items 6.1 and 6.2) includes options in respect of interests in mining tenements
acquired, exercised or lapsed during the reporting period. If the entity is involved in a joint venture
agreement and there are conditions precedent which will change its percentage interest in a mining
tenements, it should disclose the change of percentage interest and conditions precedent in the list
required for items 6.1 and 6.2.
3.
Issued and quoted securities. The issue price and amount paid up is not required in items 7.1 and 7.3
for fully paid securities.
4.
The definitions in, and provisions of, AASB 1022: Accounting for Extractive Industries and AASB
1026: Statement of Cash Flows apply to this report.
5.
Accounting Standards ASX will accept, for example, the use of International Accounting Standards
for foreign entities. If the standards used do not address a topic, the Australian standard on that topic (if
any) must be complied with.
== == == == ==
30/9/2001
Appendix 5B Page 5
VARISCAN MINES LIMITED
Tenement Schedule as at 31 March 2015
Tenement
Tenement Number
Appendix 5B
Mining exploration entity quarterly report
Interest
Joint Venture Details
NEW SOUTH WALES
Broken Hill
Yalcowinna
EL 8078
0%
Note 1
Mundi Plains JV
EL 6404
20%
Teck 80%
Willyama
EL 8075
0%
Note 1
Hillston
EL 6363
39.2%
Perilya can earn 80%, Eaglehawk 9.8%
Woodlawn South
ELs 7257 and 7469
0%
Royalty interest only
Trundle
EL 4512
0%
Royalty interest only
Achilles and Chiron
EL 7746 and EL 7931
100%
Kidman can earn 80%, Thomson can earn
10%
SOUTH AUSTRALIA
Junction Dam
EL 4509
16%
Teck 80%, Eaglehawk 4%, Marmota 100% in
uranium rights only, Note 2
Quinyambie
EL 5464
52.6%
Note 3
Callabonna
EL 5360
100%
Red Metal can earn 70%
FRANCE
Tennie
St Pierre
Merleac
PER
PER
PER
100%
100%
100%
Lachlan Fold Belt
EL
= Exploration Licence
PER
= Permis Exclusif de Recherche (France)
ELA= Exploration Licence Application
Note 1: These tenements are subject to agreements with Silver City Minerals Limited whereby Silver City Minerals Limited
must meet expenditure commitments within various time frames. Under an agreement with Silver City Minerals
Limited, Broken Hill Operations and Eaglehawk Geological Consulting Pty Ltd, Variscan has converted its interest in
parts of these tenements to a NSR (Net Smelter Return).
Note 2: Marmota has earned 100% of the uranium rights only in EL 4509. Variscan has retained a 3.75% net profits royalty on
production from a uranium mine.
Note 3: EL 4289 held 47.4% by Dolores Group (Allender, Kennedy, Aurelius Resources, Hosking and Houldsworth).
30/9/2001
Appendix 5B Page 6
Share your feedback
Discover